Elite Consulting Services LLC
Elite Investor Tools

BRRRR Calculator

Model the full Buy, Rehab, Rent, Refinance, Repeat cycle to estimate capital recovery, post-refinance cash flow, remaining equity, and cash-on-cash return.

Change any assumption to stress-test the strategy before you move into a financing conversation. Auto-save ready

Build the BRRRR scenario

Start with acquisition and rehab, then test the refinance and rental assumptions.

Buy & Rehab

Refinance

Rent & Operate

Current Market Rent Assist

Use the shared server-side market database to prefill rent from a ZIP-level bedroom benchmark, then adjust it with property-specific comps.

Previously fetched ZIP data can be reused from the server cache instead of making another provider request.
Source: manual / verified comps
Cash left in the deal$0Capital still tied up after the modeled refinance.
Cash-on-cash return0.0%Annual post-refi cash flow ÷ cash left in the deal.
Post-refi cash flow$0Estimated monthly cash flow after the refinance mortgage.
Cash returned at refi$0New refinance loan less modeled refi closing costs.
New loan amount$0ARV × refinance LTV.
Equity after refi$0ARV less the modeled refinance loan.
Total cash invested$0Purchase, rehab, closing, and holding costs.
New monthly P&I$0Modeled fully amortizing principal and interest.

The BRRRR Cycle

Buy + rehab (all-in)$0
Property value after rehab$0
Refinance at LTV$0
Cash returned to you$0
Cash still in the deal$0
Equity remaining$0
Planning note: This model assumes the entered refinance LTV is applied to ARV and that refinance closing costs reduce proceeds. Actual seasoning rules, appraisal values, reserves, debt-service requirements, underwriting, and available terms vary by lender.

Want to discuss the financing structure?

Carry the key BRRRR assumptions into the Elite deal-submission form so you do not have to start the conversation over.

Discuss This BRRRR Deal →
Call Elite Submit a Deal